Grant CG-2017-0001
Demo DAWPY Basis

Full detail for a single carry grant — including DAWPY parameters, calculated allocation, vesting schedule, distribution history, and linked documents. Use the action buttons to approve, forfeit, or manage this grant.

CG-2017-0001
James Harrison · APEF-VI · Approved
Grant Details
Employee
James Harrison (Partner)
Entity
MainFirm
Fund
Apex Private Equity Fund VI
Grant Date
2017-09-01
Vintage Year
2017
Carry Basis
DAWPY
Allocation
$4.3M
Points
1.5%
DAWPY Parameters
Deployment
$1,800.0M
Return Multiple
1.60x
Fund Carry %
20.0%
Individual %
1.5000%

Formula: Deployment × Return × Carry% × Individual%
Vesting Summary
100.0%
Vested
Vesting Schedule
TrancheScheduled DatePctDollarsStatusVested Date
1 2018-09-01 25.0% $1.1M Vested 2018-09-01
2 2019-09-01 25.0% $1.1M Vested 2019-09-01
3 2020-09-01 25.0% $1.1M Vested 2020-09-01
4 2021-09-01 25.0% $1.1M Vested 2021-09-01
Distributions
Distribution #DateGrossTaxNetStageStatus
DIST-2024-Q1-0012 2024-03-15 $432K $146K $286K profit split Blocked
DIST-2023-Q1-0003 2023-03-15 $540K $183K $357K gp catchup Distributed
DIST-2022-Q2-0002 2022-06-15 $810K $275K $535K profit split Distributed
DIST-2021-Q3-0001 2021-09-15 $648K $220K $428K profit split Distributed
Documents
FilenameTypeStatusSentSignedBatch
CG-2017-0001-agreement.pdf carry grant agreement Signed 2017-09-16 2017-09-20 BATCH-2017-001
Back to Grants