Full detail for a single carry grant — including DAWPY parameters, calculated allocation, vesting schedule, distribution history, and linked documents. Use the action buttons to approve, forfeit, or manage this grant.
CG-2018-0017
Grace Yamamoto · SCO-II · Approved
Grant Details
- Employee
- Grace Yamamoto (Partner)
- Entity
- Subsidiary
- Fund
- Summit Credit Opportunities II
- Grant Date
- 2018-09-01
- Vintage Year
- 2018
- Carry Basis
- DAWPY
- Allocation
- $3.1M
- Points
- 1.3%
DAWPY Parameters
- Deployment
- $1,100.0M
- Return Multiple
- 1.50x
- Fund Carry %
- 20.0%
- Individual %
- 1.3000%
Formula: Deployment × Return × Carry% × Individual%
Vesting Summary
100.0%
Vested
Vesting Schedule
| Tranche | Scheduled Date | Pct | Dollars | Status | Vested Date |
|---|---|---|---|---|---|
| 1 | 2019-09-01 | 25.0% | $774K | Vested | 2019-09-01 |
| 2 | 2020-09-01 | 25.0% | $774K | Vested | 2020-09-01 |
| 3 | 2021-09-01 | 25.0% | $774K | Vested | 2021-09-01 |
| 4 | 2022-09-01 | 25.0% | $774K | Vested | 2022-09-01 |
Distributions
| Distribution # | Date | Gross | Tax | Net | Stage | Status |
|---|---|---|---|---|---|---|
| DIST-2023-Q3-0010 | 2023-09-15 | $309K | $105K | $205K | gp catchup | Distributed |
| DIST-2023-Q1-0009 | 2023-03-15 | $464K | $157K | $307K | profit split | Distributed |
Documents
| Filename | Type | Status | Sent | Signed | Batch |
|---|---|---|---|---|---|
| CG-2018-0017-agreement.pdf | carry grant agreement | Signed | 2018-09-16 | 2018-09-25 | BATCH-2018-003 |